American Eagle Outfitters Companys Financial Analysis

Need help with assignments?

Our qualified writers can create original, plagiarism-free papers in any format you choose (APA, MLA, Harvard, Chicago, etc.)

Order from us for quality, customized work in due time of your choice.

Click Here To Order Now

Introduction

American Eagle Outfitters is a clothing company headquartered in Pittsburg, Pennsylvania. The company operates both online and offline, with 933 stores as of February 3, 2018. American Eagle Outfitters also includes the Aerie Brand, Tailgate, and Todd Snyder, which add 114 operating stores to the figure. The brand has 214 licensed stores in various parts of the world, including Israel, Japan, and Saudi Arabia. The companys revenues have been steadily growing in the past four years, which might indicate a good investment opportunity. The present paper will perform a comprehensive financial statement analysis in order to evaluate the prospective risks and benefits of investing in American Eagle Outfitters (AEO).

Financial Ratios

As part of the comprehensive financial statement analysis, ratios of activity, liquidity, solvency, and profitability were evaluated (Table 1). Firstly, the companys inventory turnover was 6.09 in 2017, which is a decrease of 1.54 compared to the 2014 figure. Although AEOs results are still above the industry average, there has been a reduction in the effectiveness of inventory management in the past few years. However, the second activity ratio that was calculated as part of the analysis showed some improvement. In 2017, the companys total asset turnover was 2.09, compared to the 2014 figure of 1.93. The results show that the company manages its inventory and assets more effectively than most other clothing retailers.

Secondly, the companys current and quick ratios were analyzed to evaluate liquidity. Current ratio reflects the companys ability to cover its current liabilities with current assets, whereas the quick ratio shows whether or not the company can cover its current liabilities without selling the inventory (Robinson, Henry, Pirie, & Broihahn, 2015). Thus, the quick ratio accounts for the possibility of devaluation of the inventory. The companys current ratio in 2017 was 2.00 and has been steadily increasing in the past three years. Similarly, the companys quick ratio of 1.01 shows that the company would be able to cover all of its current liabilities without relying on the inventory. Both ratios indicate good overall liquidity, while the fact that they are improving over time suggests that the company grows its assets while maintaining its liabilities at the lower level.

Debt-to-asset ratio was used to assess the companys solvency. This ratio shows the share of the companys assets that are financed with debt (Robinson et al., 2015). High debt-to-asset ratio means an increased financial risk and impaired solvency. AEO had a debt-to-asset ratio of 0.31 in 2017, which means that 31% of the companys assets were financed by debt. This result is rather positive, as it means that the company does not face any serious financial risks at the moment. More importantly, the ratio has been decreasing over the past four years, which suggests that the company takes steps to facilitate effective asset management and minimize its liabilities.

Finally, gross profit margin and return on assets were calculated to examine profitability. AEOs gross profit margin was 36% in 2017 and remained rather stable throughout the years. However, the companys return on assets, although it grew from 0.05 in 2014, has been declining slightly in the past 3 years. This could be due to the company growing its assets and buying new property to open new stores. Nevertheless, am 11% return on assets is relatively high for the clothing industry sector and distinguishes American Eagle from its competitors. For instance, Abercrombie & Fitch Co. (2018), which operates in the same industry sector, had an ROA of 0.3% in 2017. Thus, the companys profitability is high comparing to its competition.

Table 1. Financial Ratios.

Type Ratio 2017 2016 2015 2014
Activity Inventory turnover 6.09 6.26 7.27 7.63
Total asset turnover 2.09 2.02 2.18 1.93
Liquidity Current ratio 2.00 1.83 1.56 1.80
Quick ratio 1.01 0.94 0.74 1.04
Solvency Debt-to-assets 0.31 0.32 0.35 0.33
Profitability Gross profit margin 0.36 0.38 0.37 0.35
Return on assets 0.11 0.12 0.14 0.05

Business Model and Strategy

The companys business model is similar to those of other clothing retail brands, as AEO generates profits from company-owned stores, licensed stores, and online sales. The company is working to expand its global reach by opening stores in new locations, thus entering new geographical markets (American Eagle Outfitters, Inc., 2018). The companys target market includes school and college students, as well as people who like casual clothing. AEO has good quality standards but chooses to stay in the cheaper price range in order to remain affordable for its target customers.

American Eagles strategy prioritizes market leadership and expansion to new markets, with 31 new stores opened by the company in 2017. However, rather than increasing the total number of stores, AEO analyses its store portfolio to close inefficient stores, which enables the company to maintain a high ROA. The company is also concerned with developing the Aerie Brand and has opened seven new mono-brand stores in the United States and Canada in 2017. AEOs main strategy is to earn market leadership by delivering value and quality to customers.

Projected Net Income and Cash Flow

The projections for net income and cash flow were made based on 2017 figures, as well as the following list of assumptions:

  • Annual sales growth will be 5%
  • Cost of sales will remain at 64%
  • Operating expenses will stay at 30%
  • Interest income rate will be 2%
  • The tax rate will be at 30%
  • Working capital will be 13% of sales
  • Adjustments of net income will be at 90%
  • Financing of operations will be at 80%
  • There are no significant year-to-year currency fluctuations

Table 2 provides the projected figures of net income and cash flow. Projections of net income were made based on sales, cost of sales, operating expenses, interest income, and taxes. Cash flows projections included the figures that are part of the companys statements of cash flows in order to ensure clarity and accuracy.

Table 2. Projected Net Income and Cash Flows.

2017 2018 2019 2020 2021 2022
Sales 3,795,549 3,985,326 4,184,593 4,393,822 4,613,514 4,844,189
Cost of sales 2,425,044 2,550,609 2,678,139 2,812,046 2,952,649 3,100,281
Operating expenses 1,083,332 1,195,598 1,255,378 1,318,147 1,384,054 1,453,257
Interest income  7,572 8,273 11,250 13,988 17,053
Income before tax 287,173 246,692 251,076 263,629 276,811 290,651
Taxes 83,010 74,008 75,323 79,089 83,043 87,195
Net income 204,200 180,257 184,026 195,791 207,756 220,509
Working capital -493,421 -518,092 -543,997 -571,197 -599,757 -629,745
Adjustments 190,263 162,231 165,623 176,212 186,980 198,458
Cash 378,613 413,650 562,507 699,406 852,634 1,021,573
Net cash from operations 394,463 342,487 349,649 372,002 394,736 418,966
Less: Investment in fixed capital -172,150 144,205 147,221 156,633 166,205 176,407
Less: Financing of operations -188,772 -337,836 -359,971 -375,406 -392,001 -409,236
Exchange of cash 1,496     
Change in cash 118,546 148,857 136,899 153,229 168,939 186,137
Beginning cash 378,613 413,650 562,507 699,406 852,634 1,021,573
Ending cash 413,650 562,507 699,406 852,634 1,021,573 1,207,711

Conclusion: Investing in American Eagle Outfitters

Overall, the current financial performance of American Eagle Outfitters is promising. The companys sales are growing each year, and the key ratios related to profitability and liquidity are thus increasing. The company has no liquidity or solvency problems, which means that the financial risk of the investment is rather low. Also, AEOs strategy has already helped it to outperform some of its key competitors, and there is a high chance of positive future development. Therefore, the company appears to be a beneficial candidate for investment, and I would invest my $100,000 into American Eagle Outfitters.

References

Abercrombie & Fitch Co. (2018). Annual report 2017. Web.

American Eagle Outfitters, Inc. (2018). Form 10-K. Web.

Robinson, T. R., Henry, E., Pirie, W. L., & Broihahn, M. A. (2015). International financial statement analysis (3rd ed.). Hoboken, NJ: John Wiley & Sons.

Need help with assignments?

Our qualified writers can create original, plagiarism-free papers in any format you choose (APA, MLA, Harvard, Chicago, etc.)

Order from us for quality, customized work in due time of your choice.

Click Here To Order Now